


|



|
 |
 |
Financial Statement (2003)
* Letter From Our Chairman
* Statement of Condition
* Officers and Directors
Statement of Condition (December 31, 2003)
ASSETS
|
|
Cash and Due From Banks |
$ 28,783,791 |
|
Federal Funds Sold |
1,021,858 |
|
Federal Home Loan Bank Account |
|
|
U.S. Government Agency Securities |
53,023,750 |
|
Other Securities |
34,523,094 |
|
Loans |
530,054,636 |
|
Less: Allowance for Loan Losses
|
5,851,258 |
|
|
Net Loans |
524,203,378 |
|
Premises and Equipment |
6,359,465 |
|
Accrued Interest Receivable |
2,845,993 |
|
Other Assets |
2,120,526 |
|
 |
| TOTAL ASSETS |
$652,881,855 |
|
LIABILITIES & CAPITAL
|
|
Deposits |
$485,289,334 |
|
Federal Funds Purchased |
15,000,000 |
|
Securities Sold Under Repurchase Agreement |
47,195,903 |
|
Other Liabilities |
48,310,261 |
|
| TOTAL LIABILITIES |
595,795,498 |
|
Preferred Stock |
1,000 |
|
Common Stock |
1,416,000 |
|
Surplus |
8,975,470 |
|
Retained Earnings |
45,998,510 |
|
Net Unrealized Gains / (Losses) |
|
|
On Available-For-Sale Securities |
695,377 |
|
| TOTAL CAPITAL |
57,086,357 |
|
 |
| TOTAL LIABILITIES AND CAPITAL |
$652,881,855 |
|
STATEMENT OF INCOME (December 31, 2003)
|
| Interest Income |
$32,483,818 |
| Interest Expense |
14,751,473 |
|
| Net Interest Income |
17,732,345 |
| Provision for Loan Losses |
525,000 |
|
| Net Interest Income After Loss Provision |
17,207,345 |
 |
| Non-Interest Income |
2,366,372 |
| Non-Interest Expense |
9,018,280 |
|
| Net Income Before Income Taxes |
10,555,437 |
| Provision for Income Taxes |
3,908,575 |
|
 |
| NET INCOME |
$ 6,646,862 |
|
|